_SLIDE_1_
NIKE
_SLIDE_2_
1. About NIKE
2. Analysis using financial statements
3. Price per share analysis
4. CAPM
5. Conclusion
INDEX
_SLIDE_3_
Analyzing Nike
using financial statements
And Price per share
_SLIDE_4_
1
About NIKE
_SLIDE_5_
About NIKE
NIKE
1972. Started in America
¡°If you have a body, you are an athlete.¡±
Top global sports brand
160 countries / 33,000 employees
1986. started NIKE KOREA
_SLIDE_6_
2
Analysis using
financial statements
_SLIDE_7_
ROE and ROA of Nike Korea
ROE =
= = 55.43%
Total equity by 1% ¡è, Net Income by 55.43%¡è
ROA=
= = 27.34%
Total assets by 1% ¡è, Net Income by 27.34%¡è.
£Ü
£Ü
£Ü
£Ü
_SLIDE_8_
ROE and ROA of Nike Korea
ROE
ROA
2007
53.20%
27.89%
2008
49.47%
26.52%
2009
33.84%
15.06%
2xxx
42.47%
21.91%
_SLIDE_9_
ROE and ROA of Nike
ROE =
= ¡¦(»ý·«)
|
l Equity = 45,965,951 Total liability = 60,006,745
Total Assets = 105,972,696 Net Income = 621,000,000
Equity Multiplier = 2.3
Profit Margin = 7.69%
Total Asset Turnover = 0.76
ROE = Equity Multiplier ¡¿ Profit Margin ¡¿ Total Asset Turnover
= 2.3 ¡¿ 7.69% ¡¿ 0.76 = 13.51%
$
$
$
$
_SLIDE_13_
3
Price per share
analysis
- E
EPS
P/E
Payout ratio
PBR
PER
_SLIDE_14_
E (market value of equity) of Nike
E = # of outstanding shares ¡¿ price per share
= 463,670,000 ¡¿ 94.38= 43,761,174,600
(2xxx/11/4)
$
$
_SLIDE_15_
EPS (Earning Per Share) of Nike
- How much profit is generated per 1 share
- The higher EPS rises, the better investment value of stock increases.
EPS= = 4.79
¡Ú EPS of Nike get by Yahoo finance is 4.61
but when we calculate EPS of Nike, we can get 4.79
+) EPS of Adidas is 2.97. It is lower than EPS of Nike(4.61).
$
_SLIDE_16_
P/E of Nike
P/E =